Bayerische Motoren Werke AG (BMW) DCF
Introduction: BMW is a German Automaker with revenue sources of Financial Services and Automobile. I'm valuing mainly the automobile side of the business so I'll go more in depth on the automobile side rather than the financial services. Note that I'm basing my DCF off on 2021's data as 2022's is not available yet. Revenue: Automobiles producers had a great year due to an unexpected extraordinary event i.e. Covid-19. Revenue Y/Y for 2021 was at 12.37% clearly unsustainable especially given the size of BMW. “We therefore continue to expect our higher-than-average order books to normalize” - Q3 2022 Earnings. IN 2022 , revenue is unlikely to be as high as in 2021. I forecast about 8% Y/Y. Taking an in between number of what seems to be the most normalized between 2014, 2017 and 2019 where numbers were not overly shocked by US-China Tension(2018), COVID-19 (2020) or Economic Uncertainty(2013), Currency Exchange Fluctuation & Initial release of high margin model (20...